Dutch Bros (BROS) is the New Kid on the Block When it Comes to Drink Drive-Thrus

Stock (Symbol)

Dutch Bros (BROS)

Stock Price

$54

Sector
Retail & Travel
Data is as of
December 16, 2024
Expected to Report
February 19
Company Description
Dutch Bros Inc. is an operator and franchisor of drive-thru shops that focus on serving hand-crafted beverages.

The Company offers a variety of customizable cold and hot beverages to its customers.

Its hand-crafted beverage offerings include hot and cold espresso-based beverages, cold brew coffee products, Dutch Bros. Blue Rebel energy drinks, tea, lemonade, smoothies and other beverages.

Its other beverages include Iced Tiger’s Blood Lemonade, Birthday Cake Frost, Blended Aftershock Rebel, Golden Eagle Freeze, Hot Annihilator, Iced Caramelizer and Iced Electric Berry Rebel.

It also offers private reserve coffee sourced through their in-house coffee roasting facility and extracted using La Marzocco machines.

It operates approximately 538 shops in 12 states, of which 271 are Company-operated shops and 267 franchise shops. Its shops are located in Arizona, California, Colorado, Idaho, Kansas, Nevada, New Mexico, Oklahoma, Oregon, Texas, Utah, and Washington.Source: Refinitiv

Sharek’s Take
David SharekDutch Bros (BROS) is expanding like wild as the company tries to take out of Starbucks’ drink business. Growth was driven by 38 new “shop” openings last quarter, with the company on pace for 150 new shops this year. BROS ended 2023 with 876 shops. A lot of the recent success is from management elevating its site selection process. Last qtr, Dutch Bros accelerated the roll out of mobile ordering, now covering 90% of shops, which has received positive feedback and is already driving meaningful business. In the future, expect a more robust food offering with an expanded bakery and hot food options.

Dutch Bros is a quick-service drive-thru coffee shop chain that serves up iced coffee, energy drinks, and a few snacks. Dutch Bros started began when two brothers who were third-generation dairy farmers bought a double-head espresso machine and opened a pushcart espresso bar in 1992 on the side of the railroad tracks in the state of Oregon. They were quickly making more than $100 a day, and put the money back into the business until one pushcart became five. The company had its first franchise in 2000 and has since grown into an operation with 831 coffee shops, as of December 31, 2023.

Here’s some more interesting points about the company:

  • One of the fastest-growing quick-service beverage brands in the U.S. by location count.
  • The menu focuses on iced coffee and energy drinks.
  • BROS business model is built around drive-thrus, and most have walk-up windows and party patios.
  • Cold beverages make up 80% of the menu mix.
  • Its Blue Rebel energy drinks choices include Electric Berry, Shark Attack, Unicorn Blood, and OG Gummybear.
  • The menu is light on snacks, with just a granola bar and some muffins to choose from (but this is good because it gives the company room to grow).
  • In 2021, the company moved away from its paper-stamp card loyalty rewards program, and launched the Dutch Rewards program. In 2023, about 65% of all transactions were made by Dutch Rewards members, including 2.3 million new users on the Dutch Rewards mobile app.

Dutch Bros is a compounding story, as management has plans to grow from 800 shops to 4000 during the next 10 to 15 years. From 2021 to 2023, BROS grew from 716 to 876 year over year, a rate of 22%, while revenue grew 31% yearly. Analysts give the stock an Estimated Long-Term Growth Rate of 26% a year. I imagine profits might have the ability to climb 30-35% a year in the long-run. BROS is in my Growth Portfolio.

One Year Chart
This stock caught fire recently. Now its building a small base.

The Est. LTG is 36%, which I feel is accurate.

The 96 P/E is high but the company is young and growing profits briskly.

Notice profits declined in 2022. At the time, BROS had high goods inflation and high labor costs to deal with.

Earnings Table
Last qtr, Dutch Bros delivered 14% profit growth and beat expectations of -14% growth. Revenue increased 28%, year-on-year and beat estimates of 23%. Same-shop sales increased 3% while company-owned shops increased 4%. Shop margins decreased to 22.2% from 24.1% year over year.

  • BROS opened 38 new shops last qtr, of which 33 are company operated.
  • BROS has 950 shops, up 20% from 794 a year ago.
  • About 67% of transactions came from Dutch Rewards members.
  • Last quarter the company introduced Fall drinks including cookie butter latte and caramel apple rebel.
  • Dutch Bros also brought back caramel pumpkin brulee.

Annual Profit Estimates for 2024, 2025 and 2026 increased.

Qtrly Profit Estimates are for -50%, 22%, 5%, and 13% growth the next 4 qtrs. Note profit estimates are for the company to make just $0.02 a share next qtr. BROS also beat estimates by $0.04 last qtr.

Fair Value
This is too young of a company to price the stock on a P/E basis, so I will use price-to-sales. This qtr the stock sells for 7x 2024 revenue estimates. My Fair Value is also 7x revenue. Here are my price estimates for 2025 & 2026:

Current qtr:
7 x $1.3 billion in revenue = $8 billion market cap
$8 billion / 154 million shares = $54

2025 Fair Value:
7 x $1.5 billion in revenue = $11 billion market cap
$11 billion / 154 million shares = $69
Upside/Downside: +29%

2026 Fair Value:
7 x $1.8 billion in revenue = $13 billion market cap
$13 billion / 154 million shares = $84
Upside/Downside: +55%

Bottom Line
Dutch Bros (BROS) is a recent IPO that garnered a lot of attention when it debuted as the shares opened at $33 and within two months pushed past $80. Then the stock built a saucer pattern , tried to break out, then fell back down.

Dutch Bros stock has gotten some momentum recently, but I expect ups-and-downs for a while due to the stock’s high P/E. Long-term, this is a great opportunity as the company expands its store base and its limited menu.

BROS moves up from 25th to 17th in the Growth Portfolio Power Rankings.

Power Rankings
Growth Stock Portfolio

17 of 30

Aggressive Growth Portfolio

N/A

Conservative Stock Portfolio

N/A

Not a member? Sign up here for $25 a month.